2. Operational performance

2.1 Financial information per business

The businesses of the Group comprise Audit & Assurance, Tax & Legal, Technology & Transformation and Strategy, Risk & Transactions Advisory which engage in business activities for external clients and Support/Other which mainly provides internal services. All operating businesses operating results are reviewed regularly by the Executive Board to assess their performance for which there is discrete financial information available. Business results that are reported to the Executive Board include items directly attributable to a business. Corporate costs, such as cost of fixed assets, accommodation-, office-, IT- and innovation expenses are the responsibility of the Support/Other business and are allocated on a reasonable basis to the four businesses. The Group mainly operates in The Netherlands and the Caribbean business is not material to the Group, there is only one geographic business.

The pricing of transactions between the different businesses is determined in accordance with objective and commercial principles. There are no differences between the principles for the valuation of assets and liabilities in the financial statements and the business information. The Group voluntarily discloses information per business but does not apply IFRS 8.

In October 2024, we have changed the way we organised our capabilities and how we go to market. Our new storefront has four businesses, the figures for the operational performance have been adjusted accordingly. For the balance we have included the information is believed to be most relevant in evaluating the results of the respective businesses.

2024/2025

in € thousands

Audit & Assurance

Tax & Legal

Technology & Transformation

Strategy, Risk & Transactions Advisory

Support & Other

Consolidated

Profit or Loss for the year ended May 31, 2025

Third party revenue

305,950

335,900

513,906

255,061

(542)

1,410,275

Intercompany revenue

28,549

8,581

42,241

67,653

(147,024)

0

Total revenue

334,499

344,481

556,147

322,714

(147,566)

1,410,275

Other income

0

0

0

0

221

221

Operating result

41,342

62,184

52,014

41,461

5,101

202,102

Share in result of nonconsolidated associated companies

114

Financial income and expenses

(19,518)

Management fee and compensation members Coöperatief Deloitte U.A.

(174,853)

Corporate income tax

(8,393)

Net result after taxation

(548)

Balance at May 31, 2025

Unbilled services (contract assets)

18,380

41,405

47,534

24,527

459

132,305

Advance billings to customers (contract liabilities)

(18,354)

(9,818)

(14,677)

(7,937)

(78)

(50,864)

Net unbilled services and advance billings to customers

26

31,587

32,857

16,590

381

81,441

Accounts receivable

58,475

64,656

92,999

46,585

3,964

266,679

Total working capital

58,501

96,243

125,856

63,175

4,345

348,120

2023/2024

in € thousands

Audit & Assurance

Tax & Legal

Technology & Transformation

Strategy, Risk & Transactions Advisory

Support & Other / Eliminations

Consolidated

Profit or Loss for the year ended May 31, 2024

Third party revenue

275,524

329,218

518,346

270,582

329

1,393,999

Intercompany revenue

33,788

11,145

54,431

81,244

(180,608)

0

Total revenue

309,312

340,363

572,777

351,826

(180,279)

1,393,999

Other income

0

0

0

0

936

936

Operating result

11,851

58,236

46,611

55,751

2,866

175,315

Share in result of nonconsolidated associated companies

1,638

Financial income and expenses

(17,228)

Management fee and compensation members Coöperatief Deloitte U.A.

(145,871)

Corporate income tax

(10,125)

Net result after taxation

3,729

Balance at May 31, 2024

Unbilled services (contract assets)

18,339

39,619

41,885

23,118

262

123,223

Advance billings to customers (contract liabilities)

(16,326)

(7,606)

(15,502)

(6,898)

0

(46,332)

Net unbilled services and advance billings to customers

2,013

32,013

26,384

16,220

262

76,891

Accounts receivable

42,817

62,230

85,162

48,248

5,544

244,001

Total working capital

44,830

94,243

111,546

64,468

5,806

320,892

2.2 Revenue

Accounting policies

Revenue recognition

The Group generates revenue primarily by delivering professional services to clients, with the types of services offered being similar within each of its businesses of Audit & Assurance, Tax & Legal, Technology & Transformation and Strategy, Risk & Transactions Advisory. Each service line offers a wide range of services and, when delivered to individual clients, these are almost always bespoke in nature. However the performance obligations tend to be consistent from client to client and the ones the Group most commonly satisfies are:

  • External audit services

  • Direct and indirect tax compliance services

  • Technology solution design and implementation

  • Reports on business or compliance issues

  • Project management services

As a provider of professional services the Group generally does not have obligations for returns, refunds or other similar obligations, nor does it have warranties or other related obligations.

Revenue of services

The amount of consideration the Group receives varies both service to service and from client to client, reflecting the bespoke nature of the services the Group provides. The consideration typically reflects the skills and experience of the individuals who provide the services as well as the availability of similar skills and experience in the wider professional services market. These factors tend to vary from business to business. The consideration the Group receives is typically based on one or more of four principal pricing mechanisms:

  • Time and material

  • Fixed fee

  • Contingent fee

  • Transaction revenues

The Group adjusts its estimate of revenue throughout the contractual period of services, and for amounts which are variable, such as contingent fees, at the earlier of when the most likely amount of consideration the Group expects to receive changes or when the consideration becomes fixed.

Most of the Group’s contractual arrangements comprise a single performance obligation. For those contractual arrangements that comprise multiple performance obligations, the transaction price is allocated on the basis of the relative estimated stand-alone selling price of each performance obligation. Other than for contingent fee arrangements which are constrained in accordance with the requirements of IFRS 15, in virtually all contracts the Group has an enforceable right to payment for services rendered and, given the bespoke nature of the services provided, recognises revenue over time as such services are rendered. The Group measures progress in satisfying the performance obligations as follows:

  • For time and material arrangements, the Group is able to recognise revenue on the basis of time charged to date. This output method approach uses the practical expedient in IFRS 15 with the amount recognised as revenue reflecting the amount that the Group has the right to invoice to its customers.

  • For fixed fee arrangements, the Group uses an input method based upon the value of the services (determined based upon the number of hours charged and the undiscounted hourly rates) charged to the engagement to date compared to the total expected inputs. Chargeable time for employees tends to be the most significant input and this is charged to individual contracts (and performance obligations) via timesheet reporting. Revenues are recognised as employee time is used to provide the services.

  • Contingent fees are usually recognised when the contingency is resolved (refer to critical accounting judgements for further detail).

  • Transaction related fees are priced on a “per unit” basis, such as data storage or data processing fees, and are typically recognised as the underlying transactions or usage take place, for the same reason as time and materials arrangements.

The Group typically invoices its customers monthly or quarterly in arrears, or for smaller projects at the end of the engagement, but payment terms do vary depending on the types of services being offered or for individual contractual agreements. When performance obligations have been satisfied, revenue is recognised and contract assets are simultaneously created. Contract liabilities represent amounts received for performance obligations which are not yet satisfied. The Group has determined that no significant financing component exists in respect of its professional services as the period between when the Group transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less.

Costs to obtain or fulfil a contract

Certain costs of obtaining a contract are capitalised where the Group would not have incurred those costs if the contract had not been obtained (incremental costs). This would typically be when up-front costs are incurred at contract inception that generate or enhance resources of the Group that will enable the Group to deliver services over the lifetime of the contract. Such amounts are not material for the Group.

Key accounting estimates and judgments

Identifying the performance obligation

Determining the number of performance obligations in the contractual arrangements with the Group’s customers sometimes involves judgement. Whilst the Group’s contractual arrangements often contain extensive details in relation to the services to be provided, in many cases these are considered to comprise a single performance obligation. Even when multiple deliverables are to be provided to a customer these are often judged to be a single performance obligation either because there is a significant service of integration performed by the Group in delivering these services or because the services represent a series of substantially similar services all recognised over time (for example, the provision of multiple internal audit reports under an internal outsourcing contract). If performance obligations were determined differently, then this could affect both the timing and extent of revenue recognised in a financial period. Where we are delivering multiple performance obligations, these are often delivered at the same time, so the determination of what performance obligations exists has limited practical impact on the accounting for revenue.

Contingent fees

The Group provides various services where the amount of consideration is dependent upon the outcome of the services provided; for example, tax claims and corporate finance services. The uncertainty around the fees ultimately receivable under these arrangements is generally only fully resolved when a matter is concluded. Where the Group has sufficient historical experience with similar contracts in order to be able to estimate the expected outcome of a group of existing contracts reliably, revenue is estimated using the expected value method. Fees are only included in revenue to the extent that it is highly probable that the cumulative amount of revenue recognised in respect of a contract at the end of a reporting period will not be subject to a significant revenue reversal when a matter is concluded. If the Group accounted for contingent fees differently than this could occur in two ways, either that (a) the variable consideration constraint outlined in IFRS 15 should not be applied at all, or (b) that the constraint should be applied to all contingent fee engagements. In the case of scenario (a), this would result in the recognition of revenue over time, as work was performed, if it was considered that the services met one or more of the criteria for recognition over time. In the case of (b), this would result in the recognition of revenue once the uncertainty is fully resolved.

Timing of satisfaction of performance obligations

Revenue recognition requires the Group to estimate the expected results of current engagements based on an estimate of time and costs to be incurred, the estimate of expected additional billing on fixed fee projects and the assessment of and the collectability of unbilled amounts. For larger engagement this process is inherently complex.

Revenue from continuing operations

The following is an analysis of the Group’s revenue for the year from continuing operations.

In € thousands

2024/2025

2023/2024

Audit & Assurance

305,950

275,524

Tax & Legal

335,900

329,218

Technology & Transformation

513,906

518,346

Strategy, Risk & Transactions Advisory

255,061

270,582

Support/Other

(542)

329

1,410,275

1,393,999

Revenue is mainly realised in The Netherlands.

Remaining performance obligations

As at the year end date, there are contracts with customers where the Group has unsatisfied or partially unsatisfied performance obligations.

The majority of services performed by the Group are in respect of contracts with an expected duration of 1 year or less either because the services are expected to be provided within a 12 month period or because the customer and/or Deloitte has the right to terminate the contract without substantive penalty upon the delivery of written notice. The Group has applied the practical expedient set out in IFRS 15 in respect of presentation of the transaction price allocated to partially or fully unsatisfied contracts with customers where the contract period is for a year or less or where the right to consideration corresponds directly to the performance completed to date. As at May31, 2025 and 2024, the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied on fixed price contracts with a duration of greater than one year was not material.

2.3 Other operating income

The other operating income relates to income not comprising services to clients.

In € thousands

2024/2025

2023/2024

ICT hosting for external parties

221

430

Book results of disposed assets

0

506

221

936

2.4 Costs of subcontracted work and other external costs

These are services and expenses directly attributable to engagements.

2.5 Personnel Expenses

Accounting policies

Retirement benefit costs and termination benefits

The Group has a defined contribution plan for all employees. Contributions payable to the pension plan administrator are recognised as an expense in the profit and loss account. Contributions payable or prepaid contributions as at year-end are recognised under current liabilities and accruals, and receivables and prepayments, respectively.

Short term and other long term employee benefits

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave and sick leave in the period the related service is rendered at the undiscounted amount of the benefits expected to be paid in exchange for that service. Liabilities recognised in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service. Liabilities recognised in respect of other long-term employee benefits are measured at the present value of the estimated future cash outflows expected to be made by the Group in respect of services provided by employees up to the reporting date.

Personnel Expenses

In € thousands

2024/2025

2023/2024

Salaries 1 2

522,476

540,224

Social security charges

77,288

77,250

Pension costs

40,941

41,266

Staff cars

41,696

42,503

Other personnel expenses

39,557

38,755

721,958

739,998

1 Salaries contains €3,954 (2023/2024 €3,840) fixed compensation of the Board.
2 Reclassification is made between Salaries and Office and IT costs in the comparative period. The reason for the reclassification is to improve disclosure of reimbursed salary costs in accordance of its' nature. An amount of €6,735 has been reclassified between these categories.

Workforce

The average number of equity partners and employees working in the Group, in FTE, and broken down by activity:

2024/2025

2023/2024

Equity

Fee

Support

Equity

Fee

Support

partners

Earners

staff

Total

partners

Earners

staff

Total

Audit & Assurance

47

1,515

57

1,619

44

1,463

57

1,564

Tax & Legal

62

1,288

38

1,388

62

1,339

38

1,439

Technology & Transformation

94

1,968

47

2,109

101

2,291

54

2,446

Strategy, Risk & Transactions Advisory

67

1,160

11

1,238

71

1,257

3

1,331

Support/Other

5

1

968

974

5

5

990

1000

275

5,932

1,121

7,328

283

6,355

1,142

7,780

2.6 Other operating expenses

Accounting policies

Expenses are decreases in assets, or increases in liabilities, that result in decreases in equity, other than those relating to distributions to holders of equity claims.

Other operating expenses

Other operating expenses are specified as follows:

In € thousands

2024/2025

2023/2024

Accommodation costs

15,669

15,885

International member firm fees

38,491

38,102

Office and IT costs 1

85,244

81,681

Loss on disposals

1,219

0

Other costs

4,253

13,977

144,876

149,645

1 See footnote 2 of note 2.5 Personnel expenses.

2.7 Cash flow generated from operating activities

­

in € thousands

Note

2024/2025

2023/2024

Net cash from operating activities

Profit for the year

(548)

3,729

Adjustments for:

- Taxation on result of activities

7.1

8,393

10,125

- Share of result from participating interest

4.5

(114)

(1,638)

- Financial income

5.3

(2,783)

(1,636)

- Financial expenses

5.3

22,301

18,864

- Depreciation and amortisation

4.6

13,258

12,610

- Depreciation of right-of-use assets

4.4

38,996

40,097

- Impairment of intangible fixed assets

4.6

5,691

0

- Impairment of right-of-use assets

4.6

175

0

- Amortisation of non-current assets

8.1

609

485

- Results on disposal of property, plant and equipment

4.6

1,219

(506)

Cash flows before movements in working capital

87,197

82,130

Net foreign exchange (loss)/gain

122

(140)

Change in management fee/compensation members of Coöperatief Deloitte U.A.

3.4

15,110

26,248

Change in unbilled services and advance billings

3.2

(4,549)

22,105

Change in trade receivables

3.3

(26,210)

(7,358)

Change in trade payables

3.4

(7,846)

15,662

Decrease in provision

8.2

1,846

(1,281)

Cash flow generated from operating activities

65,670

137,366

2.8 Management fee and compensation members of Coöperatief Deloitte U.A.

­

The profit distribution is based on the Associate Agreement Deloitte as of June 1, 2017. The Cooperative will pay the members of the Cooperative a management fee and a final compensation excluding, an amount that is not distributed in order to supplement the negative equity of the Cooperative. For 2024/2025 the amount is €1.0 million (2023/2024: €1.0 million). The Group has a financial obligation to compensate partners pursuant to their Associate Agreement with the Group during the fiscal year and such amounts are recognised as an expense and not as an appropriation of profit. During the year a management fee was paid with a targeted range of 50%-60% of the total partner remuneration. A liability will be recognised, after deducting any amount already paid as management fee for the partner remuneration. If the amount already paid exceeds the amount to be paid, an asset is be recognised to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

In € thousands

2024/2025

2023/2024

Result before management fee and taxation

182,698

159,725

Deduction of profits for compensation of negative equity

1,043

1,043

Movement legal reserve not payable to members

0

0

Adjustments not settled with members 1

(1,591)

2,686

Proposed deduction of profits (Net result after taxation)

(548)

3,729

Corporate income tax

8,393

10,125

Available for distribution to members

174,853

145,871

Management fee (to be) distributed to members

146,582

133,392

Compensation available for members

28,271

12,479

174,853

145,871

0

0

Average number of members in fte 2

272

281

Average management fee and earnings available for distribution per member (x €1,000)

643

519

1 Adjustments related to the difference between management accounts and IFRS will not be settled as compensation to members and mainly relate to goodwill amortisation under management accounting.
2 Members of the Executive Board receive a fixed compensation which is not included under management fee and compensation. For the management fee and transactions with related parties reference is also made to the accounting principles for determination of the result. The Group has transactions with the members for which the nature and scope are disclosed in the notes to the consolidated financial statements. Management fee and compensation paid in the financial year amounts €164,741 (2023/2024 €122,598).