Consolidated statement of financial position at May 31, 2025 (before result appropriation)

Assets (In € thousands)

Note

May 31, 2025

May 31, 2024

Non-current assets

Intangible assets

4.2

9,560

15,210

Property, plant and equipment - owned assets

4.3

53,474

57,205

Property, plant and equipment - right-of-use assets

4.4

218,364

240,229

Deferred tax assets

7.2

4,886

6,164

Investments

4.5

2,190

2,142

Other non-current assets

8.1

11,604

6,515

Total non-current assets

300,078

327,465

Current assets

Unbilled services

3.2

132,305

123,223

Trade and other receivables

3.3

291,460

263,375

Cash and cash equivalents

5.2

89,018

108,043

Total current assets

512,783

494,641

Total assets

812,861

822,106

Equity and liabilities (in € thousands)

Note

May 31, 2025

May 31, 2024

Equity

(571)

195

Non-current liabilities

Membership capital

5.1

6,275

6,700

Interest-bearing loans and borrowings

5.2

176,052

184,927

Lease liabilities

4.4

196,144

216,232

Provisions

8.2

721

769

Deferred tax liabilities

7.2

1,725

1,592

Total non-current liabilities

380,917

410,220

Current liabilities

Trade and other payables

3.4

370,991

360,666

Membership capital

5.1

575

375

Interest-bearing loans and borrowings

5.2

15,076

9,473

Lease liabilities

4.4

43,609

40,829

Provisions

8.2

2,264

348

Total current liabilities

432,515

411,691

Total liabilities

813,432

821,911

Total equity and liabilities

812,861

822,106