Consolidated statement of changes in equity for the year ended May 31, 2025

in € thousands

Note

Legal reserves

Other reserves

Result for the year

Total

Balance at June 1, 2023

(93)

(4,038)

1,295

(2,836)

Profit for the year

0

0

3,729

3,729

Movement other comprehensive income

22

(40)

0

(18)

Total comprehensive income for the year

22

(40)

3,729

3,711

Deemed distribution

0

(516)

0

(516)

Profit appropriation prior financial year

0

1,131

(1,295)

(164)

Balance at May 31, 2024

(71)

(3,463)

3,729

195

Profit for the year

0

0

(548)

(548)

Movement other comprehensive income

(155)

81

0

(74)

Total comprehensive income for the year

(155)

81

(548)

(622)

Deemed distribution

0

(321)

0

(321)

Profit appropriation prior financial year

0

3,906

(3,729)

177

Balance at May 31, 2025

(226)

203

(548)

(571)