Consolidated statement of cash flow for the year ended May 31, 2023
(Prepared using the indirect method)
in € thousands | Note | 2022/2023 | 2021/2022 | |
Cash flow generated from operating activities | 2.7 | 48,309 | 70,454 | |
Interest received | 69 | 23 | ||
Interest paid | (7,318) | (8,017) | ||
Interest paid on lease liabilities | 5.3 | (2,363) | (2,214) | |
Corporate income tax paid | (6,378) | (13,660) | ||
(15,990) | (23,868) | |||
Net cash from operating activities | 32,319 | 46,586 | ||
Net cash from investing activities | ||||
Investments in intangible fixed assets | 4.2 | (19) | 0 | |
Purchase of property, plant and equipment | 4.3 | (14,593) | (8,943) | |
Proceeds on disposals of property, plant and equipment | 4.3 | 335 | 563 | |
Acquisition of subsidiary, net of cash acquired | 4.1 | (2,097) | (4,228) | |
Investments in other financial assets | 8.1 | (1,125) | (1,243) | |
Repayment of other financial assets | 8.1 | 2 | 502 | |
Cash flow from/(used in) investment activities | (17,497) | (13,349) | ||
Net cash from financing activities | ||||
Stichting Financiering Deloitte/Members: | ||||
- Receipts subordinated loans | 5.2 | 13,300 | 12,350 | |
- Repayment of subordinated loans | 5.2 | (5,887) | (10,834) | |
Net cash inflow from members | 7,413 | 1,516 | ||
Receipts from non-current liabilities | 5.1 | 700 | 650 | |
Payments to non-current liabilities | 5.1 | (325) | (600) | |
Repayment of lease liabilities | 4.4 | (38,774) | (33,603) | |
Repayment of other (interest-bearing) loans | 5.2 | 0 | (21,532) | |
Net cash from / (used in) financing activities | (30,986) | (53,569) | ||
Net cash flow | (16,164) | (20,332) | ||
Cash and cash equivalents at start of financial year | 23,810 | 44,350 | ||
Movements in cash and cash equivalents | (16,164) | (20,332) | ||
Effect of foreign exchange rate changes | (10) | (208) | ||
Cash and cash equivalents at end of financial year | 5.2 | 7,636 | 23,810 |