Skip to article navigation Skip to content

2. Operational performance

2.1 Financial information per business

­

The businesses of the Group comprise Audit & Assurance, Tax & Legal, Consulting, Risk Advisory and Financial Advisory which engage in business activities for external clients and Support/Other which mainly provides internal services. All operating businesses operating results are reviewed regularly by the Executive Board to assess their performance for which there is discrete financial information available. Business results that are reported to the Executive Board include items directly attributable to a business. Corporate costs, such as cost of fixed assets, accommodation-, office-, IT- and innovation expenses are the responsibility of the Support/Other business and are allocated on a reasonable basis to the five businesses. The Group mainly operates in the Netherlands and the Caribbean business is not material to the Group, there is only one geographic business.

The pricing of transactions between the different businesses is determined in accordance with objective and commercial principles. There are no differences between the principles for the valuation of assets and liabilities in the financial statements and the business information. The Group voluntarily discloses information per business but does not apply IFRS 8.

2021/2022

             

in € thousands

Audit & Assurance

 

Tax & Legal

 

Consulting

 

Risk Advisory

 

Financial Advisory

 

Support & Other / Eliminations

 

Consolidated

Third party revenue

277,770

 

238,689

 

446,394

 

170,519

 

135,121

 

1,094

 

1,269,587

Intercompany revenue

26,623

 

13,061

 

44,297

 

18,160

 

42,896

 

(145,037)

 

0

Total revenue

304,393

 

251,750

 

490,691

 

188,679

 

178,017

 

(143,943)

 

1,269,587

Other income

0

 

0

 

0

 

0

 

0

 

1,234

 

1,234

Operating result

27,766

 

44,467

 

74,947

 

17,128

 

42,464

 

5,320

 

212,092

Share in result of nonconsolidated associated companies

            

0

Financial income and expenses

            

(10,524)

Management fee and compensation members Coöperatief Deloitte U.A.

            

(192,414)

Corporate income tax

            

(7,441)

Net result after taxation

            

1,713

              

Current assets

92,839

 

85,600

 

144,956

 

42,600

 

53,695

 

1,793

 

421,483

Non-current assets

937

 

1,132

 

7,510

 

5,348

 

0

 

219,315

 

234,242

Investments

0

 

20

 

0

 

0

 

0

 

2,159

 

2,179

Total assets

93,776

 

86,752

 

152,466

 

47,948

 

53,695

 

223,267

 

657,904

              

Current Liabilities

60,291

 

42,544

 

81,575

 

31,481

 

18,652

 

152,406

 

386,949

Non-current liabilities

962

 

3,724

 

879

 

26

 

0

 

143,322

 

148,913

Total equity / subordinated loans

32,523

 

40,484

 

70,012

 

16,441

 

35,043

 

(72,461)

 

122,042

Total liabilities and equity

93,776

 

86,752

 

152,466

 

47,948

 

53,695

 

223,267

 

657,904

2020/2021

             

in € thousands

Audit & Assurance

 

Tax & Legal

 

Consulting

 

Risk Advisory

 

Financial Advisory

 

Support & Other / Eliminations

 

Consolidated

Third party revenue

249,144

 

209,725

 

323,656

 

137,115

 

106,643

 

5,728

 

1,032,011

Intercompany revenue

18,735

 

7,299

 

34,315

 

6,130

 

27,301

 

(93,780)

 

0

Total revenue

267,879

 

217,024

 

357,971

 

143,245

 

133,944

 

(88,052)

 

1,032,011

Other income

0

 

0

 

0

 

0

 

0

 

2,366

 

2,366

Operating result

31,394

 

45,029

 

81,296

 

17,732

 

33,346

 

2,621

 

211,418

Share in result of nonconsolidated associated companies

            

0

Financial income and expenses

            

(9,132)

Management fee and compensation members Coöperatief Deloitte U.A.

            

(161,526)

Corporate income tax

            

(14,223)

Net result after taxation

            

26,537

              

Current assets

110,268

 

94,632

 

115,757

 

36,070

 

42,428

 

8,312

 

407,467

Non-current assets

937

 

937

 

3,909

 

5,388

 

49

 

242,392

 

253,612

Investments

0

 

20

 

0

 

0

 

0

 

2,034

 

2,054

Total assets

111,205

 

95,589

 

119,666

 

41,458

 

42,477

 

252,738

 

663,133

              

Current Liabilities

49,267

 

53,650

 

49,700

 

25,014

 

16,057

 

169,698

 

363,386

Non-current liabilities

26,293

 

238

 

766

 

33

 

0

 

160,019

 

187,349

Total equity / subordinated loans

35,645

 

41,701

 

69,200

 

16,411

 

26,420

 

(76,979)

 

112,398

Total liabilities and equity

111,205

 

95,589

 

119,666

 

41,458

 

42,477

 

252,738

 

663,133

2.2 Revenue


Accounting policies

Revenue recognition

The Group generates revenue primarily by delivering professional services to clients, with the types of services offered being similar within each of its services lines of Audit & Assurance, Risk Advisory, Tax & Legal, Consulting and Financial Advisory. Each service line offers a wide range of services and, when delivered to individual clients, these are almost always bespoke in nature. However the performance obligations tend to be consistent from client to client and the ones the Group most commonly satisfies are:

  • External audit services

  • Direct and indirect tax compliance services

  • Technology solution design and implementation

  • Reports on business or compliance issues

  • Project management services

As a provider of professional services the Group generally does not have obligations for returns, refunds or other similar obligations, nor does it have warranties or other related obligations.

Revenue of services

The amount of consideration the Group receives varies both service to service and from client to client, reflecting the bespoke nature of the services the Group provides. The consideration typically reflects the skills and experience of the individuals who provide the services as well as the availability of similar skills and experience in the wider professional services market. These factors tend to vary from service line to service line. The consideration the Group receives is typically based on one or more of four principal pricing mechanisms:

  • Time and material

  • Fixed fee

  • Contingent fee

  • Transaction revenues

The Group adjusts its estimate of revenue throughout the contractual period of services, and for amounts which are variable, such as contingent fees, at the earlier of when the most likely amount of consideration the Group expects to receive changes or when the consideration becomes fixed.

Most of the Group’s contractual arrangements comprise a single performance obligation. For those contractual arrangements that comprise multiple performance obligations, the transaction price is allocated on the basis of the relative estimated stand-alone selling price of each performance obligation. Other than for contingent fee arrangements which are constrained in accordance with the requirements of IFRS 15, in virtually all contracts the Group has an enforceable right to payment for services rendered and, given the bespoke nature of the services provided, recognises revenue over time as such services are rendered. The Group measures progress in satisfying the performance obligations as follows:

  • For time and material arrangements, the Group is able to recognise revenue on the basis of time charged to date. This output method approach uses the practical expedient in IFRS 15 with the amount recognised as revenue reflecting the amount that the Group has the right to invoice to its customers.

  • For fixed fee arrangements, the Group uses an input method based upon the value of the services (determined based upon the number of hours charged and the undiscounted hourly rates) charged to the engagement to date compared to the total expected inputs. Chargeable time for employees tends to be the most significant input and this is charged to individual contracts (and performance obligations) via timesheet reporting. Revenues are recognised as employee time is used to provide the services.

  • Contingent fees are usually recognised when the contingency is resolved (refer to critical accounting judgements for further detail).

  • Transaction related fees are priced on a “per unit” basis, such as data storage or data processing fees, and are typically recognised as the underlying transactions or usage take place, for the same reason as time and materials arrangements.

The Group typically invoices its customers monthly or quarterly in arrears, or for smaller projects at the end of the engagement, but payment terms do vary depending on the types of services being offered or for individual contractual agreements. When performance obligations have been satisfied, revenue is recognised and contract assets are simultaneously created. Contract liabilities represent amounts received for performance obligations which are not yet satisfied. The Group has determined that no significant financing component exists in respect of its professional services as the period between when the Group transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less.

Costs to obtain or fulfil a contract

Certain costs of obtaining a contract are capitalised where the Group would not have incurred those costs if the contract had not been obtained (incremental costs). This would typically be when up-front costs are incurred at contract inception that generate or enhance resources of the Group that will enable the Group to deliver services over the lifetime of the contract. Such amounts are not material for the Group.

Key accounting estimates and judgments

Identifying the performance obligation

Determining the number of performance obligations in the contractual arrangements with the Group’s customers sometimes involves judgement. Whilst the Group’s contractual arrangements often contain extensive details in relation to the services to be provided, in many cases these are considered to comprise a single performance obligation. Even when multiple deliverables are to be provided to a customer these are often judged to be a single performance obligation either because there is a significant service of integration performed by the Group in delivering these services or because the services represent a series of substantially similar services all recognised over time (for example, the provision of multiple internal audit reports under an internal outsourcing contract). If performance obligations were determined differently, then this could affect both the timing and extent of revenue recognised in a financial period. Where we are delivering multiple performance obligations, these are often delivered at the same time, so the determination of what performance obligations exists has limited practical impact on the accounting for revenue.

Contingent fees

The Group provides various services where the amount of consideration is dependent upon the outcome of the services provided; for example, tax claims and corporate finance services. The uncertainty around the fees ultimately receivable under these arrangements is generally only fully resolved when a matter is concluded. Where the Group has sufficient historical experience with similar contracts in order to be able to estimate the expected outcome of a group of existing contracts reliably, revenue is estimated using the expected value method. Fees are only included in revenue to the extent that it is highly probable that the cumulative amount of revenue recognised in respect of a contract at the end of a reporting period will not be subject to a significant revenue reversal when a matter is concluded. If the Group accounted for contingent fees differently than this could occur in two ways, either that (a) the variable consideration constraint outlined in IFRS 15 should not be applied at all, or (b) that the constraint should be applied to all contingent fee engagements. In the case of scenario (a), this would result in the recognition of revenue over time, as work was performed, if it was considered that the services met one or more of the criteria for recognition over time. In the case of (b), this would result in the recognition of revenue once the uncertainty is fully resolved.

Timing of satisfaction of performance obligations

Revenue recognition requires the Group to estimate the expected results of current engagements based on an estimate of time and costs to be incurred, the estimate of expected additional billing on fixed fee projects and the assessment of and the collectability of unbilled amounts. For larger engagement this process is inherently complex.

Revenue from continuing operations

The following is an analysis of the Group’s revenue for the year from continuing operations.

In € thousands

2021/2022

 

2020/2021

Audit & Assurance

277,770

 

249,144

Tax & Legal

238,689

 

209,725

Consulting

446,394

 

323,656

Risk Advisory

170,519

 

137,115

Financial Advisory

135,121

 

106,643

Support/Other

1,094

 

5,728

 

1,269,587

 

1,032,011

Revenue is mainly realised in the Netherlands.

Remaining performance obligations

As at the year end date, there are contracts with customers where the Group has unsatisfied or partially unsatisfied performance obligations.

The majority of services performed by the Group are in respect of contracts with an expected duration of 1 year or less either because the services are expected to be provided within a 12 month period or because the customer and/or Deloitte has the right to terminate the contract without substantive penalty upon the delivery of written notice. For amounts arising from such contracts the Group applies the practical expedient in paragraph 121 of IFRS 15 and does not disclose information about the remaining performance obligations. Contracts with a duration of more than one year does not exceed 0.5% of total revenues. This also applies to contracts where the amount recognised as revenue is based on the amount which the Group has the right to invoice.

2.3 Other operating income

The other operating income relates to income not comprising services to clients.

In € thousands

2021/2022

 

2020/2021

ICT hosting for external parties

1,176

 

2,249

Book results of disposed assets

58

 

117

 

1,234

 

2,366

2.4 Costs of subcontracted work and other external costs

These are services and expenses directly attributable to engagements.

2.5 Personnel Expenses


Accounting policies

Retirement benefit costs and termination benefits

The Group has a defined contribution plan for all employees. Contributions payable to the pension plan administrator are recognised as an expense in the profit and loss account. Contributions payable or prepaid contributions as at year-end are recognised under current liabilities and accruals, and receivables and prepayments, respectively.

Short term and other long term employee benefits

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave and sick leave in the period the related service is rendered at the undiscounted amount of the benefits expected to be paid in exchange for that service. Liabilities recognised in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service. Liabilities recognised in respect of other long-term employee benefits are measured at the present value of the estimated future cash outflows expected to be made by the Group in respect of services provided by employees up to the reporting date.

Personnel Expenses

In € thousands

2021/2022

 

2020/2021

Salaries 1

468,929

 

396,607

Social security charges

58,321

 

53,884

Pension costs

31,493

 

27,909

Staff cars

32,070

 

25,839

Other personnel expenses

31,078

 

17,886

 

621,891

 

522,125

  • 1 Salaries contains €3,648 (2020/2021 €3,628) fixed compensation of the Board.

The cost of staff cars have been reclassified compared to last year. In prior year cost of staff cars were part of the operating costs. The reason for this reclassification is to align with management reporting. The reclassification in the prior year resulted in personnel expenses to increase with €25,839 and other operating expenses to decrease with €25,839.

Workforce

The average number of equity partners and employees working in the Group, in FTE, and broken down by activity:

 

2021/2022

 

2020/2021

 

Equity

 

Fee

 

Support

   

Equity

 

Fee

 

Support

  

partners

Earners

staff

Total

partners

Earners

staff

Total

Audit & Assurance

55

 

1,615

 

52

 

1,722

 

55

 

1,546

 

43

 

1,644

Tax & Legal

55

 

906

 

29

 

990

 

58

 

812

 

14

 

884

Consulting

74

 

1,707

 

23

 

1,804

 

70

 

1,496

 

21

 

1,587

Risk Advisory

32

 

864

 

16

 

912

 

31

 

683

 

10

 

724

Financial Advisory

35

 

460

 

2

 

497

 

32

 

406

 

2

 

440

Support/Other

5

 

3

 

863

 

871

 

8

 

70

 

815

 

893

 

256

 

5,555

 

985

 

6,796

 

254

 

5,013

 

905

 

6,172

2.6 Other operating expenses


Accounting policies

Expenses are decreases in assets, or increases in liabilities, that result in decreases in equity, other than those relating to distributions to holders of equity claims.

Other operating expenses

Other operating expenses are specified as follows:

In € thousands

2021/2022

 

2020/2021

Accommodation costs

12,801

 

12,641

International member firm fees

33,707

 

26,252

Office and IT costs

54,157

 

36,438

Other costs

32,837

 

27,377

 

133,502

 

102,708

The cost of staff cars has been reclassified compared to last year. In prior year cost of staff cars were part of the operating costs. As of fiscal year 2021/2022 these costs are included in the personnel expenses (see note 2.5). The reason for this reclassification is to align with management reporting. The comparative figures have been adjusted accordingly. 

In addition, a reclassification is made between other costs and office and IT costs in the comparative figures. The reason for the reclassification is to align with the management reporting. An amount of €28.713 has been reclassed between these categories.

2.7 Cash flow generated from operating activities

­

in € thousands

Note

2021/2022

 

2020/2021

Net cash from operating activities

    

Profit for the year

 

1,713

 

26,537

Adjustments for:

    

- Taxation on result of activities

7.1

7,441

 

14,223

- Financial income

5.3

(606)

 

(1,243)

- Financial expenses

5.3

11,130

 

10,375

- Depreciation and amortisation

4.6

14,283

 

12,833

- Depreciation of right-of-use assets

4.4

34,390

 

34,414

- Amortisation of non-current assets

8.1

0

 

595

- Results on disposal of property, plant and equipment

2.3

(58)

 

(117)

Cash flows before movements in working capital

 

68,293

 

97,617

     

Net foreign exchange (loss)/gain

 

(707)

 

989

Change in management fee/compensation members of Coöperatief Deloitte U.A.

3.4

(3,245)

 

15,640

Change in unbilled services and advance billings

3.2

(21,855)

 

(30,015)

Change in trade receivables

3.3

(24,766)

 

(13,491)

Change in trade payables

3.4

52,815

 

32,988

Decrease in provision

8.2

(81)

 

(340)

Cash flow generated from operating activities

 

70,454

 

103,388

2.8 Management fee and compensation members of Coöperatief Deloitte U.A.

­

The profit distribution is based on the Associate Agreement Deloitte as of June 1, 2017. The Cooperative will pay the members of the Cooperative a management fee and a final compensation excluding, an amount that is not distributed in order to supplement the negative equity of the Cooperative. For 2021/2022 the amount is €1.0 million (2020/2021: €26.7 million). The Group has a financial obligation to compensate partners pursuant to their Associate Agreement with the Group during the fiscal year and such amounts are recognised as an expense and not as an appropriation of profit. During the year a management fee was paid with a targeted range of 70%-80% of the total partner remuneration. A liability will be recognised, after deducting any amount already paid as management fee for the partner remuneration. If the amount already paid exceeds the amount to be paid, an asset is be recognised to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

In € thousands

  

2021/2022

   

2020/2021

Result before management fee and taxation

  

201,568

   

202,286

        

Deduction of profits for compensation of negative equity

1,043

   

26,715

  

Movement legal reserve not payable to members

(204)

   

(205)

  

Adjustments not payable to members 1

874

   

27

  

Proposed deduction of profits (Net result after taxation)

  

1,713

   

26,537

        

Corporate income tax

  

7,441

   

14,223

Available for distribution to members

  

192,414

   

161,526

        

Management fee (to be) distributed to members

174,691

   

142,482

  

Compensation available for members

17,723

   

19,044

  
   

192,414

   

161,526

   

0

   

0

        

Average number of members in fte 2

  

253

   

251

        

Average management fee and earnings available for distribution per member (x €1,000)

  

761

   

644

  • 1 Adjustments mainly relates to goodwill amortisation, and these differences between management accounts and IFRS will not be paid as compensation to members.
  • 2 Members of the Executive Board receive a fixed compensation which is not included under management fee and compensation. For the management fee and transactions with related parties reference is also made to the accounting principles for determination of the result. The Group has transactions with the members for which the nature and scope are disclosed in the notes to the consolidated financial statements. Management fee and compensation paid in the financial year amounts €202,837 (2020/2021 €144,233).