Consolidated statement of cash flow for the year ended May 31, 2021
(Prepared using the indirect method)
in € thousands | Note | 2020/2021 | 2019/2020 | |
Cash flow generated from operating activities | 2.7 | 103,388 | 91,418 | |
Interest received | 45 | 185 | ||
Interest paid | (7,275) | (7,245) | ||
Interest paid on lease liabilities | 5.3 | (2,504) | (2,514) | |
Corporate income tax paid | (6,040) | (6,925) | ||
(15,774) | (16,499) | |||
Net cash from operating activities | 87,614 | 74,919 | ||
Net cash from investing activities | ||||
Investments in intangible fixed assets | 4.2 | (5,533) | (3,344) | |
Purchase of property, plant and equipment | 4.3 | (4,311) | (19,804) | |
Proceeds on disposals of property, plant and equipment | 4.3 | 295 | 1,386 | |
Acquisition of subsidiary, net of cash acquired | 4.1 | (5,335) | (308) | |
Investments in other financial assets | 8.1 | (166) | (4,422) | |
Repayment of other financial assets | 8.1 | 97 | 31 | |
Cash flow from/(used in) investment activities | (14,953) | (26,461) | ||
Net cash from financing activities | ||||
Stichting Financiering Deloitte/Members: | ||||
- Receipts subordinated loans | 5.2 | 7,583 | 9,500 | |
- Repayment of subordinated loans | 5.2 | (10,439) | (14,657) | |
Net cash inflow from members | (2,856) | (5,157) | ||
Receipts from non-current liabilities | 5.1 | 375 | 500 | |
Payments to non-current liabilities | 5.1 | (525) | (900) | |
Repayment of lease liabilities | 4.4 | (39,709) | (38,020) | |
Repayment of other (interest-bearing) loans | 5.2 | (3,200) | (3,180) | |
Net cash from / (used in) financing activities | (45,915) | (46,757) | ||
Net cash flow | 26,746 | 1,701 | ||
Cash and cash equivalents at start of financial year | 17,524 | 15,823 | ||
Movements in cash and cash equivalents | 26,746 | 1,701 | ||
Effect of foreign exchange rate changes | 80 | 0 | ||
Cash and cash equivalents at end of financial year | 5.2 | 44,350 | 17,524 |